Skip to content
Kalio
Finance

Mortgage calculator

Work out the full monthly cost of a home loan - principal, interest, tax, insurance and PMI - with a year-by-year amortisation schedule.

$
Down payment

$80,000.00 down · $320,000.00 borrowed

%

Annual percentage rate on the loan.

%/yr

Of home value, per year.

$/yr
$/mo

Monthly payment

$2,572.62

$2,022.62 principal & interest, plus escrow and fees.

Principal & interest
$2,022.62
Property tax
$400.00
Home insurance
$150.00
Total monthly
$2,572.62

Loan amount
$320,000.00
Total interest
$408,142.36
Total of payments
$728,142.36
Loan-to-value
80.0%
Payoff year
2056
Interest vs loan
128%

Finished · 0 bytes sent

Nothing is uploaded. This tool runs entirely inside your browser tab. Your files and figures stay on your device - we never receive them, so we cannot read, store or lose them.

How the payment is calculated

A fixed-rate mortgage uses the standard amortisation formula:

M = P × [ r(1 + r)ⁿ ] / [ (1 + r)ⁿ − 1 ]

Where M is the monthly payment, P is the amount borrowed, r is the monthly interest rate (the annual rate divided by 12) and n is the total number of monthly payments.

Every payment is the same size, but its composition changes. Interest is charged on whatever you still owe, so early payments are mostly interest and late payments are mostly principal. This calculator builds the schedule month by month rather than using a closed-form shortcut, which is why the final payment absorbs any rounding remainder - exactly as a lender’s statement does.

A worked example

Take a $400,000 home with 20% down at 6.5% over 30 years:

  • Amount borrowed: $320,000
  • Monthly principal and interest: $2,022.62
  • Total interest over the term: $408,143
  • Total repaid: $728,143

You pay back more than twice what you borrowed. In the first month, $1,733 of that $2,022 payment is interest and only $289 reduces the balance. It takes until roughly year 19 before more than half of each payment goes toward principal.

What “monthly payment” actually includes

Lenders quote principal and interest, but the money leaving your account each month is usually PITI plus extras:

ComponentTypical sizeNotes
Principal & interestBase figureFixed for the whole term on a fixed-rate loan
Property tax0.5–2.5% of value a yearVaries enormously by county
Homeowners insurance$1,200–$2,500 a yearHigher in flood and wildfire zones
PMI0.5–1% of the loan a yearOnly while equity is under 20%
HOA fees$0–$700 a monthNot collected in escrow, but still due

On the example above, tax and insurance add roughly $550 a month - a 27% increase over the advertised payment.

Reading the amortisation schedule

The schedule shows what you owe at the end of each year. Two things are worth checking before you sign:

The crossover point. Find the year where principal first exceeds interest in the annual totals. On a 30-year loan at current rates that is around year 19; on a 15-year loan it is year 4. That single number tells you how long you are effectively renting money rather than buying equity.

The cost of an extra payment. Because interest accrues on the remaining balance, money paid early is worth far more than money paid late. Adding $200 a month to the example loan clears it in 23.4 years instead of 30 - six and a half years early - and saves about $105,000 in interest. That is a return no savings account will match.

Things this calculator does not know

Rates on adjustable-rate mortgages reset, and this tool assumes a fixed rate for the whole term. It also excludes closing costs, points, appraisal and title fees, which typically add 2–5% of the purchase price up front. If you are comparing offers, ask each lender for a Loan Estimate - the standardised form makes the true cost comparable in a way advertised rates do not.

Common questions

Why is my monthly payment higher than the principal and interest figure?

Most lenders collect property tax and homeowners insurance alongside the loan payment and hold them in an escrow account. Add private mortgage insurance and any HOA fee and the real monthly outgoing is commonly 25–35% above the principal-and-interest number quoted in advertisements.

What is PMI and when does it stop?

Private mortgage insurance protects the lender, not you, and is normally charged when your deposit is under 20% of the price. In the US, lenders must cancel it automatically once the balance reaches 78% of the original value, and you can usually request cancellation at 80%. This calculator estimates PMI at 0.5% of the loan per year while equity is below 20%.

Does a 15-year mortgage really save that much?

Yes, and the difference is larger than most people expect. On a $320,000 loan at 6.5%, a 30-year term costs roughly $408,000 in interest while a 15-year term costs about $181,000 - less than half - because you are borrowing the money for half as long. The monthly payment rises by around 40%, which is the trade-off.

Is the interest rate the same as the APR?

No. The interest rate is what accrues on the balance. The APR folds in origination fees, points and some closing costs, so it is always equal to or higher than the interest rate. Use the interest rate in this calculator; compare lenders using APR.

Last reviewed